| 科 目 |
当年度 |
前年度 |
増 減 |
| T一般正味財産増減の部 |
|
|
|
| 1.経常増減の部 |
|
|
|
| (1)経常収益 |
|
|
|
| @基本財産運用益 |
|
|
|
| 基本財産受取利息 |
15,000 |
10,125 |
4,875 |
| A特定資産運用益 |
|
|
|
| 特定資産受取利息 |
1,156 |
446 |
710 |
| B受取会費 |
|
|
|
| 会員会費 |
14,300,000 |
14,200,000 |
100,000 |
| 準会員会費 |
800,000 |
800,000 |
0 |
| 会員入会金 |
100,000 |
400,000 |
△300,000 |
| C事業収入 |
|
|
|
| 開発事業収入 |
12,600,000 |
15,900,000 |
△3,300,000 |
| 情報事業収入 |
7,436,900 |
8,001,050 |
△564,150 |
| D雑収入 |
|
|
|
| 利息収入 |
36,578 |
22,320 |
14,258 |
| 雑収入 |
4,267,598 |
4,638,649 |
△371,051 |
| 経常収益計 |
39,557,232 |
43,972,590 |
△4,415,358 |
| (2)経常費用 |
|
|
|
| @事業費 |
35,800,046 |
35,271,860 |
528,186 |
| 選定品事業費 |
13,392,203 |
12,348,256 |
1,043,947 |
| 選定品事業費 |
6,414,440 |
5,028,582 |
1,385,858 |
| 旅費交通費 |
851,410 |
592,830 |
258,580 |
| 会議費 |
1,176,103 |
1,090,359 |
85,744 |
| 人件費 |
4,950,250 |
5,636,485 |
△686,235 |
| 情報事業費 |
13,890,303 |
13,970,973 |
△80,670 |
| 情報事業費 |
1,196,289 |
1,626,589 |
|
| 機関誌発行費 |
5,738,808 |
5,682,274 |
56,534 |
| 旅費交通費 |
1,458,086 |
1,017,150 |
440,936 |
| 会議費 |
1,873,597 |
1,757,727 |
115,870 |
| 人件費 |
3,060,573 |
3,331,233 |
△270,660 |
| 広告宣伝費 |
562,950 |
556,000 |
6,950 |
| 流通事業費 |
2,546,999 |
3,574,483 |
△1,027,484 |
| 流通事業費 |
25,410 |
39,751 |
△14,341 |
| 旅費交通費 |
250,210 |
760,114 |
△509,904 |
| 会議費 |
105,727 |
60,848 |
44,879 |
| 人件費 |
2,165,652 |
2,713,770 |
△548,118 |
| 賃借料 |
2,703,489 |
2,420,102 |
283,387 |
| 需用費 |
3,145,052 |
2,888,046 |
257,006 |
| 交際費 |
122,000 |
70,000 |
52,000 |
| A管理費 |
7,219,519 |
7,086,079 |
133,440 |
| 人件費 |
2,877,649 |
3,186,575 |
△308,926 |
| 会議費 |
2,263,472 |
2,251,257 |
12,215 |
| 旅費交通費 |
774,640 |
497,230 |
277,380 |
| 賃借料 |
593,449 |
495,683 |
97,766 |
| 需用費 |
640,339 |
585,334 |
55,005 |
| 租税公課 |
70,000 |
70,000 |
0 |
| 交際費 |
|
|
|
| 経常費用計 |
43,019,565 |
42,357,939 |
661,626 |
| 当期経常増減額 |
△3,462,333 |
1,614,651 |
△5,076,984 |
| 2.経常外増減の部 |
|
|
|
| (1)経常外収益 |
|
|
|
| 経常外収益計 |
0 |
0 |
0 |
| (2)経常外費用 |
|
|
|
| 経常外費用計 |
0 |
0 |
0 |
| 当期経常外増減額 |
0 |
0 |
0 |
| 当期一般正味財産増減額 |
△3,462,333 |
1,614,651 |
△5,076,984 |
| 一般正味財産期首残高 |
14,867,582 |
13,252,931 |
1,614,651 |
| 一般正味財産期末残高 |
11,405,249 |
14,867,582 |
△3,462,333 |
| U指定正味財産増減の部 |
|
|
|
| 当期指定正味財産増減額 |
0 |
0 |
0 |
| 指定正味財産期首残高 |
0 |
0 |
0 |
| 指定正味財産期末残高 |
0 |
0 |
0 |
| V正味財産期末残高 |
11,405,249 |
14,867,582 |
△3,462,333 |
|